Take the pretreated waste tires as raw material, and LWJ-8 type as equipment;
Economic benefit analysis of LWJ-8 type equipment
1. Raw material: 24tons waste tires×1050 RMB/ton=25200.00RMB
2. Fuel:24tons*0.02/ton*800RMB/ton=384.00RMB
3. Water and electricity: 44 kw*22 hours*0.71RMB/kw. =687.28 RMB
d. Workers’ salary: eight (persons)×60.00 RMB/person=480.00 RMB
e. Device depreciation 500.00RMB/day
f. Tax (remark): free from tax for environmental protection project
g. Other: 100.00 RMB
h. Total: 30711.28 RMB
4. Daily turnover (calculated that of WJ-8 type device)
Daily output of carbon black by WJ-8-type device
Tires oil: 24 tons* 45%=10.8 tons× 4000RMB/ton=43200.00RMB
Carbon black: 24tons*35%=8.4tons*1500.00RMB/ton=12600.00RMB
Wire:24tons*15%=3.6tons*1200RMB/ton*=4320.00RMB
5. Gross profit
Gross profit=daily turnover-daily cost=43200.00RMB+12600.00 RMB+4320.00RMB-30711.28RMB
=29408.72 RMB
Monthly profit: 29408.72 RMB /day×25 days=735218.00 RMB
Yearly profit (ten months): 7352180.00 RMB
used tyres recycling machine using size 1200mm tires